Home Vacant Retail Box Help FIFTEEN MODELS · COMMERCIAL REAL ESTATE
5SECONDMODEL COMMERCIAL REAL ESTATE UNDERWRITING

Have a deal?Just plug it in.

Back-of-the-napkin commercial real estate underwriting, in seconds.

5 Second Model · back-of-the-napkin underwriting

 

 

 

Cap Rate Calculator

What the property returns before any debt.

Cap rate is net operating income divided by price, and it is the first number anyone runs on a commercial property. This calculator takes gross rent, strips out vacancy and operating expenses to get to NOI, and divides by what you are paying. It then prices the same income at a market cap rate so you can see whether the asking price is defensible. Mortgage payments, depreciation and income tax stay out on purpose: cap rate measures the property, not your financing.

Statement of assumptions & returnsAll figures USD · annual unless noted · click any number to type it exactly

Cap rate

--

What the same income is worth at different cap rates

Value sensitivity

Value across exit cap rates and NOI outcomes. Your case is outlined.

How it got there

Gross rent--
Less vacancy--
Less operating expenses--
Net operating income--
Value at your market cap rate--
Versus your price--

The ratios a lender or appraiser will run

Effective gross income--
Operating expense ratio--
Gross rent multiplier--
Break-even occupancy, unlevered--
Every 25 bps of cap movement--
Not in here: mortgage payments, depreciation and income tax stay out on purpose. Cap rate measures the property, not your financing. To bring debt in, run debt coverage or levered returns.

All fourteen models

Start anywhere. Every model runs on sliders and a rent roll you can edit, answers immediately, and prints as a clean report with your deal name on it. Nothing is saved to a server and nothing is sent anywhere — press SAVE LINK and the whole set of assumptions travels in the URL.

Common questions

What is a good cap rate?
It depends entirely on asset type, market and lease term. Broadly, 4-5% is prime-market pricing with a thin yield, 5-7% is core, 7-9% is typical for stabilized commercial, and anything above 12% usually means the income needs verifying rather than celebrating.
Does cap rate include the mortgage?
No. Cap rate is unlevered by definition, which is what makes it comparable across deals financed differently. To bring debt into the picture, use cash-on-cash return or DSCR.
How do I calculate value from a cap rate?
Divide net operating income by the cap rate as a decimal. $150,000 of NOI at a 6.5% cap is $150,000 / 0.065 = $2,307,692.
Cap Rate Loan Sizing Vacant Retail Box Value-Add Strip Plaza contact@5secondmodel.com New York, NY

Free, and staying that way. No signup, no tracking, no email gate, nothing sold to anyone. If it saved you an afternoon in Excel, send it to someone who would use it — copy the link.

These are screening tools. They round, they assume, and they leave out capital expenditure, income tax, reserves and everything else that matters at the diligence stage. Directionally right is the goal — verify before you sign. Nothing here is investment, tax or legal advice. Every calculation runs in your browser; no data is sent anywhere. © 2026 5 Second Model · New York, NY.